Circulating Supply at TGE
The Token Generation Event (TGE) marks the official launch of the USE token and the beginning of its market circulation. Understanding the initial circulating supply and its growth trajectory is crucial for investors, traders, and the broader community to assess token economics and price dynamics.
TGE Overview
Launch Parameters
Parameter
Value
TGE Date
Q2 2025 (Target)
Total Supply
1,000,000,000 USE
Initial Circulating Supply
50,000,000 USE
Initial Circulation %
5.0%
Listing Price Target
$0.15
Initial Market Cap
$7,500,000
Fully Diluted Valuation
$150,000,000
Definition of Circulating Supply
Circulating Supply: Tokens that are freely tradable and not subject to lock-up or vesting restrictions.
Includes:
- TGE unlocks from all categories
- Immediately tradable tokens
- Tokens in active circulation
Excludes:
- Locked/vested tokens
- Team allocations (cliff period)
- Treasury reserves
- Unvested presale tokens
TGE Supply Breakdown
Category-by-Category Analysis
At TGE (Month 0):
Category
Total Allocation
TGE Unlock %
TGE Tokens
% of Circulating
Public Sale
150M
20%
30,000,000
60.0%
Private Sale
100M
10%
10,000,000
20.0%
Team & Advisors
200M
0%
0
0%
Ecosystem
250M
5%
12,500,000
25.0%
Liquidity Mining
150M
10%
15,000,000
30.0%
Marketing
80M
15%
12,000,000
24.0%
Treasury
70M
0%
0
0%
Total
1,000M
5%
50,000,000
100%
Note: Percentages in "% of Circulating" column show composition of the 50M circulating supply.
Visual Representation
TGE Circulating Supply Composition:
Supply Release Schedule
First 12 Months
Monthly Circulating Supply Growth:
Month
Public
Private
Team
Ecosystem
LM
Marketing
Total Circulating
% of Total Supply
0 (TGE)
30M
10M
0
12.5M
15M
12M
79.5M
7.95%
1
40M
10M
0
16.5M
20M
14.8M
101.3M
10.13%
3
60M
10M
0
24.4M
30M
20.5M
144.9M
14.49%
6
90M
10M
0
36.3M
45M
29M
210.3M
21.03%
9
120M
32.5M
0
48.2M
60M
37.5M
298.2M
29.82%
12
150M
55M
0
60M
75M
46M
386M
38.6%
Key Observations:
- Month 0-1: Rapid initial increase (+27.4%)
- Month 1-6: Steady growth (+107.6%)
- Month 6-12: Continued expansion (+83.6%)
- Year 1 Total: 386M tokens (38.6% of supply)
Long-Term Projection (5 Years)
Annual Circulating Supply:
Year End
Circulating Supply
% of Total
YoY Growth
New Tokens
Year 1
386M
38.6%
-
386M
Year 2
627M
62.7%
62.4%
241M
Year 3
741M
74.1%
18.2%
114M
Year 4
855M
85.5%
15.4%
114M
Year 5
930M
93.0%
8.8%
75M
Visualization:
Market Cap Analysis
Initial Market Capitalization
At TGE: Market_Cap=Circulating_Supply×PriceMarket_Cap = Circulating_Supply \times PriceMarket_Cap=Circulating_Supply×Price =50,000,000×$0.15=$7,500,000= 50,000,000 \times \$0.15 = \$7,500,000=50,000,000×$0.15=$7,500,000
Fully Diluted Valuation (FDV): FDV=Total_Supply×PriceFDV = Total_Supply \times PriceFDV=Total_Supply×Price =1,000,000,000×$0.15=$150,000,000= 1,000,000,000 \times \$0.15 = \$150,000,000=1,000,000,000×$0.15=$150,000,000
FDV/Market Cap Ratio: Ratio=FDVMarket_Cap=$150M$7.5M=20×Ratio = \frac{FDV}{Market_Cap} = \frac{\$150M}{\$7.5M} = 20×Ratio=Market_CapFDV=$7.5M$150M=20×
Market Cap Growth Scenarios
Conservative Scenario (Price: $0.30):
Timeframe
Circulating Supply
Price
Market Cap
FDV
TGE
50M
$0.30
$15M
$300M
Month 6
210M
$0.30
$63M
$300M
Year 1
386M
$0.30
$116M
$300M
Year 2
627M
$0.30
$188M
$300M
Base Case Scenario (Price: $1.00):
Timeframe
Circulating Supply
Price
Market Cap
FDV
TGE
50M
$1.00
$50M
$1B
Month 6
210M
$1.00
$210M
$1B
Year 1
386M
$1.00
$386M
$1B
Year 2
627M
$1.00
$627M
$1B
Optimistic Scenario (Price: $5.00):
Timeframe
Circulating Supply
Price
Market Cap
FDV
TGE
50M
$5.00
$250M
$5B
Month 6
210M
$5.00
$1.05B
$5B
Year 1
386M
$5.00
$1.93B
$5B
Year 2
627M
$5.00
$3.14B
$5B
Supply Inflation Analysis
Monthly Inflation Rate
Inflation Formula: Inflation_Rate=New_TokensPrevious_Circulating_SupplyInflation_Rate = \frac{New_Tokens}{Previous_Circulating_Supply}Inflation_Rate=Previous_Circulating_SupplyNew_Tokens
First Year Inflation:
Period
New Tokens
Previous Supply
Inflation Rate
Month 0-1
21.8M
79.5M
27.4%
Month 1-3
43.6M
101.3M
43.0%
Month 3-6
65.4M
144.9M
45.1%
Month 6-9
87.9M
210.3M
41.8%
Month 9-12
87.8M
298.2M
29.4%
Average Monthly Inflation (Year 1): ~37%
Declining Inflation Trend:
- Year 1: 386M tokens added
- Year 2: 241M tokens added (-37.6%)
- Year 3: 114M tokens added (-52.7%)
- Year 4: 114M tokens added (0%)
- Year 5: 75M tokens added (-34.2%)
Annualized Inflation
Year-over-Year:
Year
Starting Supply
Ending Supply
Tokens Added
Inflation %
1
79.5M
386M
306.5M
385.5%
2
386M
627M
241M
62.4%
3
627M
741M
114M
18.2%
4
741M
855M
114M
15.4%
5
855M
930M
75M
8.8%
Stabilization: Inflation rate decreases significantly after Year 2.
Price Impact of Supply Increases
Dilution Effect
Theoretical Dilution Formula: Price_Impact=−New_SupplyTotal_Supply×SensitivityPrice_Impact = -\frac{New_Supply}{Total_Supply} \times SensitivityPrice_Impact=−Total_SupplyNew_Supply×Sensitivity
Where Sensitivity typically ranges from 0.3 to 0.7
Example (Month 1):
- New Supply: 21.8M tokens
- Total Circulating: 101.3M tokens
- Supply Increase: 27.4%
- Sensitivity: 0.5
- Expected Price Impact: -13.7%
Mitigation Factors
Demand Drivers:
- Utility Demand: Trading fee discounts
- Staking: Tokens locked for rewards
- Liquidity Mining: Tokens locked in pools
- Speculation: Investment demand
- Buyback: Platform purchases
Net Effect: Net_Price_Change=Organic_Growth−Dilution_Effect+Demand_FactorsNet_Price_Change = Organic_Growth - Dilution_Effect + Demand_FactorsNet_Price_Change=Organic_Growth−Dilution_Effect+Demand_Factors
Example:
- Organic Growth: +50%
- Dilution Effect: -13.7%
- Demand Factors: +20%
- Net Price Change: +56.3%
Comparative Analysis
Exchange Token TGE Comparison
Exchange
Initial Circ. %
1-Year Circ. %
5-Year Circ. %
TGE Strategy
5.0%
38.6%
93.0%
Conservative
Binance
10.0%
50.0%
100%
Moderate
FTX*
8.0%
45.0%
95.0%
Moderate
Coinbase
N/A
N/A
N/A
Equity-based
Huobi
15.0%
60.0%
100%
Aggressive
*Historical data
use.com Advantages:
- Lower initial circulation (less sell pressure)
- Gradual unlock schedule (price stability)
- Predictable supply growth (investor confidence)
FDV/Market Cap Ratios
At TGE:
Exchange
Market Cap
FDV
Ratio
Assessment
$7.5M
$150M
20×
Reasonable
Typical Range
-
-
10-30×
Industry Standard
High Risk
-
-
>50×
Overvalued
Low Risk
-
-
<10×
Conservative
use.com Position: Within healthy range, indicating reasonable valuation.
Liquidity Considerations
Exchange Liquidity
Initial Liquidity Provision:
Source
Tokens
USD Value @ $0.15
Purpose
Ecosystem Fund
5M
$750K
DEX liquidity
Market Makers
10M
$1.5M
CEX liquidity
Liquidity Mining
15M
$2.25M
Incentivized pools
Total
30M
$4.5M
60% of circulating
Liquidity Depth: Liquidity_Ratio=Liquidity_TokensCirculating_Supply=30M50M=60%Liquidity_Ratio = \frac{Liquidity_Tokens}{Circulating_Supply} = \frac{30M}{50M} = 60\%Liquidity_Ratio=Circulating_SupplyLiquidity_Tokens=50M30M=60%
Assessment: Strong initial liquidity support.
Trading Volume Projections
Expected Daily Volume:
Timeframe
Circulating Supply
Expected Daily Volume
Volume/Supply Ratio
Week 1
50M
$2M
26.7%
Month 1
101M
$5M
33.1%
Month 3
145M
$10M
46.0%
Month 6
210M
$20M
63.5%
Year 1
386M
$50M
86.5%
Healthy Range: 30-100% of circulating supply
Risk Factors
Supply-Related Risks
1. Unlock Pressure
Risk: Large unlocks create selling pressure
Mitigation:
- Gradual vesting schedules
- Staking incentives
- Utility demand
- Buyback support
Example (Month 7):
- Team cliff ends: 0 tokens (12-month cliff)
- Private sale: 7.5M tokens unlock
- Mitigation: Market maker support + staking rewards
2. Inflation Concerns
Risk: High early inflation depresses price
Mitigation:
- Conservative TGE unlock (5%)
- Decreasing inflation rate
- Strong utility demand
- Transparent communication
3. Liquidity Fragmentation
Risk: Supply spread across multiple exchanges
Mitigation:
- Concentrated initial listings
- Market maker coordination
- Liquidity mining incentives
- Cross-exchange arbitrage
Market Risks
1. Price Volatility
Expected Volatility: High in first 3 months
Factors:
- Low initial float
- Speculative trading
- Unlock events
- Market sentiment
Management:
- Market maker stabilization
- Communication strategy
- Gradual supply increase
2. Valuation Concerns
FDV/MC Ratio: 20× at TGE
Investor Concerns:
- "High FDV" narrative
- Dilution fears
- Long-term value
Response:
- Transparent unlock schedule
- Strong fundamentals
- Utility demonstration
- Regular updates
Supply Management Strategy
Phase 1: Launch (Months 0-3)
Objectives:
- Establish price discovery
- Build liquidity
- Manage volatility
- Communicate clearly
Actions:
- Market maker engagement
- Liquidity mining launch
- Regular updates
- Community building
Target Metrics:
- Daily volume: $2M-$10M
- Liquidity depth: >$1M
- Price stability: ±20% daily
Phase 2: Growth (Months 3-12)
Objectives:
- Absorb supply increases
- Grow user base
- Increase utility demand
- Maintain stability
Actions:
- Staking program expansion
- Product launches
- Partnership announcements
- Buyback initiation
Target Metrics:
- Daily volume: $10M-$50M
- Active users: 100K+
- Staking rate: 30%+
Phase 3: Maturity (Year 2+)
Objectives:
- Sustainable economics
- Reduced volatility
- Strong fundamentals
- Market leadership
Actions:
- Continued product development
- Ecosystem expansion
- Regular buybacks
- Governance activation
Target Metrics:
- Daily volume: $100M+
- Market cap: Top 100
- Staking rate: 40%+
Monitoring & Reporting
Key Metrics Dashboard
Real-Time Tracking:
- Circulating supply
- Locked/vested tokens
- Staking rate
- Daily volume
- Market cap & FDV
- FDV/MC ratio
- Inflation rate
Public Access: Transparent dashboard on website
Monthly Reports
Content:
- Supply changes
- Unlock schedule
- Market metrics
- Staking statistics
- Buyback updates
- Community insights
Distribution: Email, blog, social media
Conclusion
The use.com TGE strategy employs a conservative 5% initial circulation, balancing the need for market liquidity with long-term price stability. Through gradual supply increases, strong utility demand, and systematic buybacks, we create a sustainable token economy that supports long-term value creation for all stakeholders.
Previous: ← Buyback & Burn Mechanism Next: Treasury Management →
Related Sections:
Updated on: 10/03/2026
Thank you!
